| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.86M | -9.39M | -7.89M | -22.7M | -9.21M | ||
| Depreciation | 1.63M | 1.80M | 1.80M | 1.94M | 1.11M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -16K | -5.52M | -237K | -13K | 281K | ||
| Change In Working Capital | -23.3M | 933K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.49M | 7.33M | 0 | 0 | 0 | ||
| Cash From Operations | -16.0M | -4.85M | 1.23M | -35.9M | -20.6M | ||
| Capital Expenditures | -2.28M | -1.28M | -1.89M | -1.06M | -737K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -10.0M | 0 | 0 | ||
| Investments | -110M | -89.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 73.3M | 92.5M | 0 | 0 | 0 | ||
| Cash from Investing | -36.5M | 3.40M | 34.1M | -45.4M | -30.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.97M | 462K | 0 | 0 | 0 | ||
| Net Borrowings | -960K | -3.95M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.41M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.61M | -3.48M | 210K | 1.90M | 763K | ||
| Foreign Exchange Effect | 55K | -11K | -90K | -23K | -4K | ||
| Net Change in Cash | -50.8M | -4.95M | 35.5M | -79.4M | -49.8M | ||
| ||||||