| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 39.4M | 63.1M | 19.5M | -13.2M | -24.4M | ||
| Depreciation | 17.2M | 22.3M | -44.7M | 23.6M | 25.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 56.3M | 90.9M | -178M | -36.0M | 21.4M | ||
| Change In Working Capital | 14.2M | 27.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -91.3M | -194M | 0 | 0 | 0 | ||
| Cash From Operations | 33.7M | 7.58M | 120M | 177M | 28.2M | ||
| Capital Expenditures | -174M | -80.7M | 395M | -10.1M | -8.48M | ||
| Sale of Assets | 225M | -225M | 34.1M | -34.1M | 0 | ||
| Acquisitions | -480M | -841K | 481M | 0 | -17.5M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -278M | 199M | 0 | 0 | 0 | ||
| Cash from Investing | -533M | -26.6M | 595M | -29.7M | -48.9M | ||
| Dividends Paid | -2.11M | -2.02M | 5.86M | -2.02M | -2.16M | ||
| Sale / Purchase of Stock | 80.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 453M | 21.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -27.4M | -427K | 0 | 0 | 0 | ||
| Cash From Financing | 504M | 18.8M | -666M | -123M | -4.68M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.78M | -222K | 50.0M | 25.2M | -25.4M | ||
| ||||||