| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 74.3M | 69.9M | -4.19M | 41.0M | 15.4M | ||
| Depreciation | 44.9M | 42.2M | 41.2M | 40.4M | 36.9M | ||
| Amortization | 9.16M | 1.32M | -10.9M | 0 | 0 | ||
| Deferred Taxes | -9.94M | -7.25M | -3.30M | 3.79M | 4.05M | ||
| Change In Working Capital | -1.58M | 38.5M | 13.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 20.8M | 11.7M | 86.3M | 0 | 0 | ||
| Cash From Operations | 138M | 156M | 122M | 43.8M | 13.8M | ||
| Capital Expenditures | -40.4M | -39.4M | -24.1M | -18.1M | -28.0M | ||
| Sale of Assets | 1.99M | 13.5M | 408K | 159K | 228K | ||
| Acquisitions | 0 | 0 | 0 | -1.75M | 0 | ||
| Investments | -2.79M | 1.34M | -35K | 0 | 0 | ||
| Other Investing Activities | -41.5M | 4.91M | -23.9M | 0 | 0 | ||
| Cash from Investing | -42.3M | 19.7M | -23.5M | -19.8M | -27.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.44M | 165M | 230K | 0 | 0 | ||
| Net Borrowings | 270M | -189M | 18.2M | 0 | 0 | ||
| Other Financing Cash Flows | -19.5M | 1.62M | -1.16M | 0 | 0 | ||
| Cash From Financing | 252M | -22.4M | 17.3M | -7.49M | -11.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 347M | 154M | 116M | 16.5M | -25.3M | ||
| ||||||