| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 15.1M | -53.6M | 171M | -7.38M | 4.12M | ||
| Depreciation | 13.1M | 12.2M | 11.2M | 9.63M | 9.58M | ||
| Amortization | 1.73M | 1.81M | 3.68M | 2.42M | -6.10M | ||
| Deferred Taxes | 0 | 12.9M | 0 | 0 | 0 | ||
| Change In Working Capital | -990K | 7.62M | 5.70M | -29.4M | -17.4M | ||
| Other Non Cash Operating Items | 1.87M | 9K | -210M | 6.50M | 9.60M | ||
| Cash From Operations | 30.8M | -19.0M | -17.8M | -18.2M | -237K | ||
| Capital Expenditures | -122M | -19.2M | -9.38M | -6.74M | -2.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 2.97M | 0 | 0 | 384M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -122M | -19.2M | -9.38M | -6.74M | -2.46M | ||
| Cash from Investing | -119M | -19.2M | -9.38M | 378M | -2.46M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 869K | 988K | 852K | -22.7M | -28.1M | ||
| Net Borrowings | 3.63M | 4.29M | -463K | -1.80M | -6.93M | ||
| Other Financing Cash Flows | 96K | 0 | -1.07M | -3.92M | 4.99M | ||
| Cash From Financing | 4.60M | 5.28M | -679K | -28.4M | -30.0M | ||
| Foreign Exchange Effect | -981K | 3.01M | 596K | 131K | -3.06M | ||
| Net Change in Cash | -84.5M | -29.9M | -27.3M | 331M | -35.8M | ||
| ||||||