| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 4.98M | 2.31M | 1.48M | 2.02M | 2.98M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 265K | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 354K | 403K | 49K | 440K | 311K | ||
| Total Current Assets | 5.34M | 2.71M | 1.79M | 2.47M | 3.29M | ||
| Property, Plant & Equipment | 29K | 22K | 10K | 20K | 18K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.75M | 679K | 502K | 694K | 1.33M | ||
| Total Long-Term Assets | 1.77M | 701K | 512K | 714K | 1.35M | ||
| Total Assets | 7.11M | 3.41M | 2.31M | 3.18M | 4.64M | ||
| Accounts Payable | 630K | 806K | 809K | 352K | 391K | ||
| Accrued Expenses | 680K | 462K | 253K | 491K | 1.39M | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 4.64M | ||
| Total Current Liabilities | 1.31M | 1.27M | 1.06M | 843K | 6.42M | ||
| Long Term Debt | 0 | 0 | 0 | 1.69M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 1.69M | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.31M | 1.27M | 1.06M | 2.54M | 6.42M | ||
| Preferred Stock | 58.0 | 0 | 0 | 0 | 0 | ||
| Common Par | 690K | 1.29M | 1.29M | 1.29M | 26K | ||
| Additional Paid-In Capital | 233M | 243M | 243M | 246M | 251M | ||
| Retained Earnings | -228M | -242M | -243M | -247M | -252M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 5.80M | 2.14M | 1.24M | 643K | -1.78M | ||
| ||||||