| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 94.7M | 83.0M | 44.0M | 47.4M | 56.7M | ||
| Depreciation | 7.06M | 7.68M | 7.52M | 7.20M | 7.42M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.2M | 21.1M | 1.84M | -8.12M | 7.73M | ||
| Change In Working Capital | 9.89M | -4.73M | -17.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 15.2M | 689K | 8.28M | 0 | 0 | ||
| Cash From Operations | 115M | 108M | 44.0M | 46.9M | 105M | ||
| Capital Expenditures | -17.8M | -11.4M | -4.99M | -2.37M | -2.56M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -495K | 2.48M | -3.33M | 0 | 0 | ||
| Other Investing Activities | 28.0M | -10.6M | -4.99M | 0 | 0 | ||
| Cash from Investing | 27.5M | -8.16M | -8.32M | -310K | -2.96M | ||
| Dividends Paid | -15.1M | -14.6M | -14.7M | -14.7M | -14.8M | ||
| Sale / Purchase of Stock | -29.6M | -143M | 2.31M | 0 | 0 | ||
| Net Borrowings | -2.89M | -4.66M | -2.02M | 0 | 0 | ||
| Other Financing Cash Flows | 2.44M | -126K | -3.74M | 0 | 0 | ||
| Cash From Financing | -45.1M | -162M | -18.1M | -5.89M | -13.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 97.1M | -62.7M | 17.5M | 40.7M | 89.0M | ||
| ||||||