| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 13.2M | 4.50M | -7.34M | 0 | 0 | ||
| Depreciation | 6.12M | 8.15M | 6.72M | -110K | 11.4M | ||
| Amortization | 127K | -738K | 94K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 3.17M | -7.08M | ||
| Change In Working Capital | -18.9M | 3.81M | -15.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.5M | 12.6M | 16.0M | 0 | 0 | ||
| Cash From Operations | 8.32M | 28.3M | 126K | 5.82M | -6.33M | ||
| Capital Expenditures | -21.2M | -15.8M | -18.2M | 14.1M | -46.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 316 | -8.64M | 0 | 0 | 0 | ||
| Investments | -3.37M | -24.2M | -19.0M | 0 | 0 | ||
| Other Investing Activities | -20.9M | -15.9M | -18.5M | 0 | 0 | ||
| Cash from Investing | -24.2M | -48.7M | -37.5M | -31.7M | 6.03M | ||
| Dividends Paid | 95K | -808K | 0 | -17.4M | 1.23M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 4.60M | 4.29M | 1.86M | 0 | 0 | ||
| Other Financing Cash Flows | 1.80M | -66K | 5.00M | 0 | 0 | ||
| Cash From Financing | 6.49M | 3.42M | 6.85M | 9.91M | -11.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.41M | -17.0M | -30.5M | -16.0M | -11.4M | ||
| ||||||