| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -25.3M | -22.1M | -24.7M | -20.6M | -4.86M | ||
| Depreciation | 905K | 583K | 1.04M | 557K | 439K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.22M | 2.38M | 2.83M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.24M | 772K | 1.06M | 0 | 0 | ||
| Cash From Operations | -20.9M | -18.4M | -19.8M | -20.6M | -14.7M | ||
| Capital Expenditures | -497K | -4.37M | -1.48M | -143K | -25K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 324K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -24.3M | -5.06M | -2.97M | 0 | 0 | ||
| Other Investing Activities | 1.98M | 4.21M | 4.60M | 0 | 0 | ||
| Cash from Investing | -22.3M | -848K | 1.63M | 6.98M | 19.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 149K | 1.02M | -1K | 0 | 0 | ||
| Net Borrowings | -3.79M | -718K | -703K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.64M | 303K | -704K | -2.75M | -2.46M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -46.8M | -18.9M | -18.9M | -16.3M | 2.09M | ||
| ||||||