| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 5.53M | 6.88M | 2.41M | 4.48M | 2.07M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -248K | 892K | 37K | 36K | 1.20M | ||
| Change In Working Capital | -15.4M | -12.3M | -10.9M | 4.81M | -16.7M | ||
| Other Non Cash Operating Items | 14.3M | 10.4M | 12.2M | -5.22M | 8.82M | ||
| Cash From Operations | 4.21M | 5.89M | 3.74M | 4.10M | -4.56M | ||
| Capital Expenditures | -223K | -180K | -348K | -162K | -171K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -30.0M | -32.5M | -9.95M | -61.2M | -17.4M | ||
| Other Investing Activities | 23.0M | 27.9M | 34.0M | 37.8M | 26.6M | ||
| Cash from Investing | -7.07M | -4.66M | 24.1M | -23.3M | 9.21M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 83K | -2.23M | -2.53M | 28K | 10K | ||
| Net Borrowings | -466K | -566K | -502K | -504K | -508K | ||
| Other Financing Cash Flows | 8K | 0 | 29K | 0 | 4K | ||
| Cash From Financing | -375K | -2.80M | -3.01M | -476K | -494K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.23M | -1.57M | 24.8M | -19.7M | 4.16M | ||
| ||||||