| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.36M | 25.0M | 24.2M | 26.8M | 24.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -17.0M | -11.7M | 0 | 0 | 0 | ||
| Change In Working Capital | 57.8M | -44.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -50.2M | 5.66M | 0 | 0 | 0 | ||
| Cash From Operations | -105K | -25.7M | 75.5M | 37.4M | 14.8M | ||
| Capital Expenditures | -2.49M | -3.51M | -2.11M | 274K | -501K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 43.0M | -471M | 0 | 0 | 0 | ||
| Other Investing Activities | -399K | 523M | 0 | 0 | 0 | ||
| Cash from Investing | 42.6M | 52.1M | -51.4M | 81.5M | -27.6M | ||
| Dividends Paid | -2.40M | -3.00M | -3.00M | -2.96M | -3.56M | ||
| Sale / Purchase of Stock | 27K | 697K | 0 | 0 | 0 | ||
| Net Borrowings | -3.33M | -3.33M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -22.2M | -25.6M | 0 | 0 | 0 | ||
| Cash From Financing | -28.0M | -31.2M | -48.0M | -31.4M | 18.9M | ||
| Foreign Exchange Effect | -7.53M | -1.22M | -2.84M | 5.22M | -730K | ||
| Net Change in Cash | 7.01M | -6.04M | -26.8M | 92.6M | 5.29M | ||
| ||||||