| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 123M | 223M | 179M | 140M | 202M | ||
| Depreciation | 76.0M | 77.0M | 87.0M | 84.0M | 95.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -18.0M | 42.0M | 0 | 7.00M | 77.0M | ||
| Change In Working Capital | 247M | 1.16B | -878M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 70.0M | 29.0M | 0 | 0 | ||
| Cash From Operations | 424M | 1.57B | -585M | 468M | 799M | ||
| Capital Expenditures | -101M | -102M | -55.0M | -78.0M | -103M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -8.00M | -86.0M | -15.0M | -20.0M | -5.00M | ||
| Investments | -479M | -448M | -391M | 0 | 0 | ||
| Other Investing Activities | 480M | 170M | 259M | 0 | 0 | ||
| Cash from Investing | -7.00M | -364M | -147M | -280M | -302M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.00M | -99.0M | 3.00M | 0 | 0 | ||
| Net Borrowings | -295M | 35.0M | -343M | 0 | 0 | ||
| Other Financing Cash Flows | 54.0M | -1.00M | 49.0M | 0 | 0 | ||
| Cash From Financing | -239M | -65.0M | -291M | -1.00M | 63.0M | ||
| Foreign Exchange Effect | -76.0M | -23.0M | -45.0M | 48.0M | 18.0M | ||
| Net Change in Cash | 102M | 1.12B | -1.07B | 235M | 578M | ||
| ||||||