| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.3M | -6.46M | -5.25M | 19.2M | 12.5M | ||
| Depreciation | 871K | 946K | 1.01M | 1.10M | 1.14M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -70K | 1.16M | 95K | -257K | 138K | ||
| Change In Working Capital | -44.5M | 20.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 439K | 293K | -1.73M | 0 | 0 | ||
| Cash From Operations | -30.0M | 16.1M | 36.3M | 3.48M | -27.1M | ||
| Capital Expenditures | -1.94M | -1.08M | -1.50M | -1.34M | -1.28M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -544K | -93K | 0 | 0 | 0 | ||
| Investments | 15.7M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 9.73M | -14.4M | 6.81M | 0 | 0 | ||
| Cash from Investing | 24.9M | -14.5M | 2.30M | -24.5M | 9.22M | ||
| Dividends Paid | -2.19M | 6.61M | -1.15M | -1.14M | -1.14M | ||
| Sale / Purchase of Stock | -3.11M | -686K | 10.2M | 0 | 0 | ||
| Net Borrowings | -40K | 139K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 86K | -8.80M | 8.69M | 0 | 0 | ||
| Cash From Financing | -5.25M | -2.74M | -1.42M | -953K | -1.12M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.4M | -1.10M | 37.2M | -22.0M | -19.0M | ||
| ||||||