| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 36.9M | 26.7M | 5.16M | 5.48M | 6.64M | ||
| Short Term Investments | 1.74M | 185K | 0 | 0 | 0 | ||
| Accounts Receivable | 49.5M | 29.8M | 2.91M | 1.20M | 2.45M | ||
| Inventories | 5.99M | 1.84M | 1.66M | 1.41M | 1.51M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 11K | 1.66M | 0 | 0 | 0 | ||
| Other Current Assets | 11.0M | 6.89M | 47.8M | 25.8M | 19.6M | ||
| Total Current Assets | 105M | 67.1M | 57.5M | 33.9M | 30.2M | ||
| Property, Plant & Equipment | 180M | 130M | 128M | 111M | 71.6M | ||
| Goodwill & Intangibles | 20.6M | 13.6M | 10.9M | 7.28M | 7.28M | ||
| Other Long-term Assets | 3.91M | 540K | 1.04M | 1.86M | 1.72M | ||
| Total Long-Term Assets | 204M | 145M | 140M | 120M | 80.7M | ||
| Total Assets | 309M | 212M | 197M | 154M | 111M | ||
| Accounts Payable | 40.2M | 26.3M | 13.2M | 13.0M | 9.70M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.98M | 2.76M | 948K | 948K | 948K | ||
| Other Current Liabilities | 58.1M | 33.5M | 47.1M | 25.2M | 19.3M | ||
| Total Current Liabilities | 101M | 62.6M | 61.3M | 39.1M | 30.0M | ||
| Long Term Debt | 123M | 95.2M | 87.4M | 88.1M | 88.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 662K | 1.35M | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 252K | 0 | 0 | 0 | 485K | ||
| Total Long-term Liabilities | 124M | 96.6M | 87.4M | 88.1M | 89.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 225M | 159M | 149M | 127M | 119M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 108K | 108K | 108K | 109K | 109K | ||
| Additional Paid-In Capital | 98.8M | 99.1M | 110M | 111M | 111M | ||
| Retained Earnings | -15.9M | -47.1M | -62.3M | -84.3M | -120M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.14M | 453K | 285K | 1K | 1K | ||
| Total Shareholder's Equity | 84.1M | 52.5M | 48.6M | 26.6M | -8.52M | ||
| ||||||