| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.59M | -31.2M | -11.4M | -22.0M | -35.2M | ||
| Depreciation | 3.96M | 2.83M | 2.76M | 2.70M | 2.46M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7K | -1.21M | 0 | 0 | 0 | ||
| Change In Working Capital | -18.9M | -15.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.02M | 35.0M | 0 | 0 | 0 | ||
| Cash From Operations | -9.42M | -10.3M | -3.90M | -455K | -4.95M | ||
| Capital Expenditures | -324K | -470K | -155K | 2K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -808K | 0 | 0 | 500K | ||
| Investments | 10K | 4K | 0 | 0 | 0 | ||
| Other Investing Activities | 11.0M | 11.5M | 0 | 0 | 0 | ||
| Cash from Investing | 11.0M | 10.7M | -875K | 556K | 6.11M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -1K | 0 | 0 | 0 | ||
| Net Borrowings | -1.48M | -97K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.48M | -98K | -171K | 219K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 143K | 303K | -4.94M | 320K | 1.16M | ||
| ||||||