| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 855K | 8.01M | 7.26M | 4.88M | 3.78M | ||
| Short Term Investments | 125K | 125K | 0 | 0 | 0 | ||
| Accounts Receivable | 275K | 1.67M | 3K | 21K | 8K | ||
| Inventories | 271K | 98K | 412K | 464K | 264K | ||
| Pre-paid Expenses | 792K | 174K | 129K | 153K | 140K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 2.32M | 10.1M | 7.81M | 5.51M | 4.19M | ||
| Property, Plant & Equipment | 413K | 544K | 495K | 493K | 541K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 985K | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 1.40M | 544K | 495K | 493K | 541K | ||
| Total Assets | 3.72M | 10.6M | 8.30M | 6.01M | 4.73M | ||
| Accounts Payable | 1.47M | 1.33M | 1.08M | 1.01M | 1.27M | ||
| Accrued Expenses | 907K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 11K | 12K | 11K | 11K | ||
| Other Current Liabilities | 0 | 108K | 74K | 74K | 168K | ||
| Total Current Liabilities | 2.38M | 2.39M | 2.20M | 2.14M | 2.54M | ||
| Long Term Debt | 2.28M | 754K | 2.45M | 4.17M | 4.91M | ||
| Capital Lease Obligations | 0 | 23K | 20K | 17K | 14K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 2.28M | 777K | 2.47M | 4.18M | 4.92M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.66M | 3.17M | 4.67M | 6.33M | 7.46M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 256K | 720K | 720K | 723K | 896K | ||
| Additional Paid-In Capital | 121M | 133M | 133M | 135M | 138M | ||
| Retained Earnings | -122M | -126M | -130M | -135M | -141M | ||
| Treasury Stock | -200K | -200K | -200K | -200K | -200K | ||
| Other Equity | 0 | 0 | 0 | 0 | -1K | ||
| Total Shareholder's Equity | -940K | 7.45M | 3.63M | -321K | -2.73M | ||
| ||||||