| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -18.0M | -32.1M | -30.4M | -10.7M | -156M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.12M | -8.38M | -20.5M | -7.51M | 92.5M | ||
| Change In Working Capital | -2.03M | -13.9M | 14.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 52.8M | 54.3M | -212M | 0 | 0 | ||
| Cash From Operations | 30.7M | -162K | -5.69M | 24.1M | 4.83M | ||
| Capital Expenditures | -3.16M | -1.06M | -868K | -944K | 14.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -128M | -115M | 376M | 0 | 0 | ||
| Other Investing Activities | 187M | 63.8M | -367M | 0 | 0 | ||
| Cash from Investing | 59.4M | -51.5M | -311M | 377M | 343M | ||
| Dividends Paid | -1.12M | -1K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 99K | -117K | 54K | 0 | 0 | ||
| Net Borrowings | 2.50M | 140M | -200M | 0 | 0 | ||
| Other Financing Cash Flows | -130M | -81.1M | 235M | 0 | 0 | ||
| Cash From Financing | -128M | 58.8M | 263M | -398M | -365M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -38.2M | 7.10M | -54.1M | 2.83M | -17.2M | ||
| ||||||