| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 101M | 82.7M | 74.2M | 80.6M | 85.5M | ||
| Depreciation | 49.8M | 49.0M | 48.8M | 49.7M | 49.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.6M | -5.27M | 744K | 10.5M | 1.84M | ||
| Change In Working Capital | -63.6M | 35.0M | -812K | 0 | 0 | ||
| Other Non Cash Operating Items | 17.6M | 16.6M | 18.3M | 0 | 0 | ||
| Cash From Operations | 115M | 178M | 141M | 80.3M | 114M | ||
| Capital Expenditures | -32.4M | -34.3M | -30.2M | -17.6M | -17.7M | ||
| Sale of Assets | 430K | 1.55M | 123K | 217K | 89K | ||
| Acquisitions | -47.7M | -1.80M | -55.5M | -6.31M | -35K | ||
| Investments | -212M | -172M | -249M | 0 | 0 | ||
| Other Investing Activities | 183M | 98.2M | 83.3M | 0 | 0 | ||
| Cash from Investing | -76.6M | -74.5M | -221M | 57.9M | -38.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -31.9M | -71.5M | -18.9M | 0 | 0 | ||
| Net Borrowings | -174K | -1K | 2.65M | 0 | 0 | ||
| Other Financing Cash Flows | 122K | -540K | 1K | 0 | 0 | ||
| Cash From Financing | -31.9M | -72.0M | -16.3M | 832K | -152M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.56M | 31.6M | -95.6M | 139M | -77.5M | ||
| ||||||