| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 322M | 340M | 342M | 378M | 388M | ||
| Cost of Revenue | 152M | 161M | 165M | 178M | 183M | ||
| Gross Profit | 170M | 179M | 177M | 200M | 205M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 121M | 127M | 124M | 133M | 136M | ||
| Amortization & Deprec | 5.47M | 5.88M | 6.68M | 7.31M | 7.88M | ||
| Other Expenses | -200K | -89K | -81K | -52K | -28K | ||
| Total Operating Expenses | 126M | 132M | 130M | 140M | 144M | ||
| Operating Income | 43.8M | 47.0M | 47.0M | 59.6M | 60.8M | ||
| Other Income | -186K | -136K | 778K | 943K | 979K | ||
| EBIT | 43.7M | 46.8M | 47.8M | 60.5M | 61.7M | ||
| Minority Interest | -18K | 3K | 15K | 39K | 86K | ||
| Interest Expense | 5.03M | 5.02M | 3.46M | 2.96M | 2.68M | ||
| Income Before Taxes | 38.6M | 41.8M | 44.3M | 57.5M | 59.0M | ||
| Income Taxes | 15.1M | 15.5M | 17.3M | 22.5M | 23.0M | ||
| Net Income from Continuing Ops | 23.5M | 26.3M | 27.0M | 35.1M | 35.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 23.5M | 26.3M | 27.0M | 35.1M | 35.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 23.5M | 26.3M | 27.0M | 35.1M | 35.9M | ||
| ||||||