| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 43.8M | -25.0M | -35.3M | 22.4M | 44.7M | ||
| Depreciation | 61.7M | 63.1M | 63.5M | 57.9M | 59.9M | ||
| Amortization | 2.34M | 2.74M | 0 | 0 | 0 | ||
| Deferred Taxes | 26.9M | -26.9M | -14.2M | 5.33M | 35.1M | ||
| Change In Working Capital | -16.2M | -9.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.16M | 3.25M | 0 | 0 | 0 | ||
| Cash From Operations | 124M | 7.51M | 22.1M | 94.2M | 159M | ||
| Capital Expenditures | -129M | -92.0M | -80.3M | -124M | -64.1M | ||
| Sale of Assets | 44.5M | 25.6M | 21.8M | 38.1M | 62.5M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -343M | -48.7M | 0 | 0 | 0 | ||
| Other Investing Activities | 224M | -7.99M | 0 | 0 | 0 | ||
| Cash from Investing | -74.4M | -31.0M | -63.0M | -69.5M | 9.95M | ||
| Dividends Paid | -3.24M | -3.24M | -3.24M | -3.24M | -3.21M | ||
| Sale / Purchase of Stock | -28K | 16K | 0 | 0 | 0 | ||
| Net Borrowings | 82.7M | -13.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.13M | -9.71M | 0 | 0 | 0 | ||
| Cash From Financing | 74.3M | -26.4M | -29.9M | -38.5M | -12.5M | ||
| Foreign Exchange Effect | -298K | -1.70M | -58K | -50K | 1.30M | ||
| Net Change in Cash | 123M | -51.6M | -70.9M | -13.9M | 158M | ||
| ||||||