| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.66M | -25.6M | 9.83M | 31.3M | 25.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.17M | 46.8M | 177M | 18.0M | 15.5M | ||
| Change In Working Capital | 8.38M | -76.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 327M | 322M | 0 | 0 | 0 | ||
| Cash From Operations | 330M | 266M | 266M | 256M | 336M | ||
| Capital Expenditures | -855K | -119K | 26K | -55K | -152K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -116M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 780M | 822M | 0 | 0 | 0 | ||
| Cash from Investing | 664M | 822M | 831M | 856M | 708M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 14K | 1.25M | 0 | 0 | 0 | ||
| Net Borrowings | -1.24B | -128M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 60.7M | -1.04B | 0 | 0 | 0 | ||
| Cash From Financing | -1.18B | -1.17B | -1.14B | -1.04B | -774M | ||
| Foreign Exchange Effect | 599K | 1.67M | 2.00M | -1.50M | -666K | ||
| Net Change in Cash | -190M | -77.1M | -45.8M | 72.4M | 269M | ||
| ||||||