| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 267K | 211K | 332K | 168K | 238K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 178M | 176M | 181M | 183M | 193M | ||
| Inventories | 14.7M | 16.2M | 15.8M | 15.5M | 16.4M | ||
| Pre-paid Expenses | 1.43M | 1.15M | 1.55M | 1.46M | 898K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 907K | 0 | 0 | 0 | ||
| Total Current Assets | 194M | 195M | 199M | 200M | 211M | ||
| Property, Plant & Equipment | 18.4M | 18.9M | 19.1M | 19.3M | 20.0M | ||
| Goodwill & Intangibles | 355K | 355K | 355K | 355K | 355K | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 18.8M | 19.2M | 19.4M | 19.7M | 20.3M | ||
| Total Assets | 213M | 214M | 218M | 220M | 231M | ||
| Accounts Payable | 3.91M | 3.77M | 3.40M | 3.93M | 3.58M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 30.6M | ||
| Other Current Liabilities | 6.68M | 0 | 15.9M | 7.66M | 20.5M | ||
| Total Current Liabilities | 20.3M | 13.7M | 29.5M | 24.4M | 66.3M | ||
| Long Term Debt | 42.6M | 37.8M | 36.2M | 29.8M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 6.23M | 7.10M | 0 | 8.38M | 0 | ||
| Other Long-term Liabilities | 0 | 6.85M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 48.9M | 51.8M | 36.2M | 38.2M | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 100K | ||
| Total Liabilities | 69.1M | 65.5M | 65.7M | 62.6M | 66.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 121K | 122K | 122K | 122K | 122K | ||
| Additional Paid-In Capital | 38.4M | 39.3M | 39.8M | 40.3M | 40.9M | ||
| Retained Earnings | 111M | 114M | 118M | 123M | 130M | ||
| Treasury Stock | -5.49M | -5.49M | -5.49M | -6.67M | -6.67M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 144M | 148M | 153M | 157M | 165M | ||
| ||||||