| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 5.28M | 3.87M | 3.63M | 5.12M | 7.03M | ||
| Depreciation | 319K | 338K | 352K | 386K | 392K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.76M | 875K | 517K | 759K | 1.19M | ||
| Change In Working Capital | -25.2M | -15.6M | -19.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 15.9M | 16.4M | 17.6M | 0 | 0 | ||
| Cash From Operations | -939K | 5.87M | 2.97M | 6.38M | 835K | ||
| Capital Expenditures | -647K | -813K | -534K | -670K | -1.07M | ||
| Sale of Assets | 29K | 18K | 16K | -1K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -647K | -813K | -533K | 0 | 0 | ||
| Cash from Investing | -618K | -795K | -517K | -672K | -1.07M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -10K | ||
| Sale / Purchase of Stock | 216K | 173K | 64K | 0 | 0 | ||
| Net Borrowings | 1.27M | -3.79M | -1.62M | 0 | 0 | ||
| Other Financing Cash Flows | 185K | -1.51M | -773K | 0 | 0 | ||
| Cash From Financing | 1.67M | -5.13M | -2.33M | -5.87M | 308K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 114K | -56K | 121K | -164K | 70K | ||
| ||||||