| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 50.1M | 46.6M | 53.7M | 69.1M | 66.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.54M | 3.87M | -9.09M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.51M | 4.36M | 6.33M | 0 | 0 | ||
| Cash From Operations | 57.1M | 54.9M | 50.9M | 70.6M | 68.6M | ||
| Capital Expenditures | 0 | 0 | -218K | -242K | -89K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -666M | ||
| Investments | -235M | -13.2M | -62.0M | 0 | 0 | ||
| Other Investing Activities | 310M | 261M | 357M | 0 | 0 | ||
| Cash from Investing | 75.2M | 248M | 295M | 649M | 241M | ||
| Dividends Paid | -41.8M | -47.7M | -48.4M | -51.2M | -57.8M | ||
| Sale / Purchase of Stock | 58.4M | 73.4M | 16.4M | 0 | 0 | ||
| Net Borrowings | 1.85B | -341M | -39K | 0 | 0 | ||
| Other Financing Cash Flows | -1.80B | -65.4M | -270M | 0 | 0 | ||
| Cash From Financing | 74.4M | -380M | -302M | -843M | -105M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 207M | -77.4M | 44.4M | -123M | 204M | ||
| ||||||