| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -96.9M | -57.7M | -14.5M | -10.5M | -28.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 5.12M | 0 | 0 | 0 | ||
| Change In Working Capital | 531K | 3.73M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 111M | 51.7M | 0 | 0 | 0 | ||
| Cash From Operations | 14.5M | 2.88M | -3.23M | 14.2M | -2.74M | ||
| Capital Expenditures | 229K | 27K | 281K | 427K | 1.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 4.35M | 0 | 0 | 0 | ||
| Investments | 0 | -5.74M | 0 | 0 | 0 | ||
| Other Investing Activities | 15.1M | 60.9M | 0 | 0 | 0 | ||
| Cash from Investing | 15.1M | 59.5M | 40.5M | 62.9M | 75.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -28K | 0 | 0 | 0 | ||
| Net Borrowings | 1.67M | -49.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -22.9M | -12.3M | 0 | 0 | 0 | ||
| Cash From Financing | -21.2M | -62.3M | -34.7M | -35.4M | 15.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.38M | 104K | 2.57M | 41.7M | 88.2M | ||
| ||||||