| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 45.0M | -340M | -375M | -390M | -359M | ||
| Depreciation | 0 | 1.21B | -1.21B | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.70B | -2.94B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.93B | 708M | 0 | 0 | 0 | ||
| Cash From Operations | -1.18B | -1.36B | 1.85B | 479M | -12.0M | ||
| Capital Expenditures | -214M | -189M | 707M | -433M | -501M | ||
| Sale of Assets | 9.00M | 462M | -477M | 2.00M | 8.00M | ||
| Acquisitions | 442M | -442M | 0 | 0 | 0 | ||
| Investments | 395M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -197M | 1.24B | 0 | 0 | 0 | ||
| Cash from Investing | 649M | 1.26B | -940M | -367M | -1.81B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 144M | -1.00M | 0 | 0 | 0 | ||
| Net Borrowings | 225M | -183M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 152M | 203M | 0 | 0 | 0 | ||
| Cash From Financing | 521M | 19.0M | -960M | -108M | 1.80B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -14.0M | -82.0M | -47.0M | 4.00M | -20.0M | ||
| ||||||