| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -644M | -441M | -112M | -32.7M | -289M | ||
| Depreciation | 56.0M | 52.6M | 34.3M | 35.9M | 36.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 56.4M | -6.50M | 59.8M | -7.00M | 5.70M | ||
| Change In Working Capital | 127M | 135M | -89.1M | -163M | 0 | ||
| Other Non Cash Operating Items | 320M | 238M | 41.3M | -616M | 0 | ||
| Cash From Operations | -84.1M | -21.4M | -65.8M | -21.3M | -5.10M | ||
| Capital Expenditures | -33.6M | -35.9M | -37.4M | -44.8M | -36.2M | ||
| Sale of Assets | 2.30M | 0 | 1.10M | 500K | 0 | ||
| Acquisitions | 0 | 0 | -10.7M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -33.6M | -153M | -4.40M | 224M | 0 | ||
| Cash from Investing | -31.3M | -153M | -14.0M | 4.40M | -29.1M | ||
| Dividends Paid | -8.20M | -1.10M | -1.00M | 0 | 0 | ||
| Sale / Purchase of Stock | 600K | 0 | 0 | -600K | 0 | ||
| Net Borrowings | 3.10M | 435M | -158M | -285M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -13.4M | 13.2M | 0 | ||
| Cash From Financing | -4.50M | 434M | -172M | -45.0M | 166M | ||
| Foreign Exchange Effect | 500K | -1.30M | -3.70M | 200K | 3.70M | ||
| Net Change in Cash | -119M | 258M | -255M | -61.7M | 135M | ||
| ||||||