| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 490M | 528M | 503M | 402M | 246M | ||
| Cost of Revenue | 962M | 854M | 440M | 375M | 424M | ||
| Gross Profit | -472M | -326M | 62.7M | 27.1M | -178M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 44.9M | 43.0M | 48.1M | 43.8M | 45.5M | ||
| Amortization & Deprec | 56.0M | 52.6M | 34.3M | 0 | 36.6M | ||
| Other Expenses | 0 | 0 | -2.30M | 0 | 0 | ||
| Total Operating Expenses | 101M | 95.6M | 80.1M | 43.8M | 82.1M | ||
| Operating Income | -573M | -421M | -17.4M | -16.7M | -261M | ||
| Other Income | 1.10M | -5.10M | -3.50M | 200K | -1.90M | ||
| EBIT | -572M | -426M | -20.9M | -16.5M | -262M | ||
| Minority Interest | 0 | -200K | -100K | 0 | -100K | ||
| Interest Expense | 13.5M | 18.0M | 22.0M | 20.4M | 19.7M | ||
| Income Before Taxes | -585M | -444M | -42.8M | -36.9M | -282M | ||
| Income Taxes | 59.1M | -3.40M | 69.5M | -4.20M | 6.50M | ||
| Net Income from Continuing Ops | -644M | -441M | -112M | -32.7M | -289M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -644M | -441M | -112M | -32.7M | -289M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -644M | -441M | -112M | -32.7M | -289M | ||
| ||||||