| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -548M | -1.68B | -547M | -547M | 77.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -31.0M | 102M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 677M | 1.73B | 0 | 0 | 0 | ||
| Cash From Operations | 98.0M | 144M | 31.0M | 58.0M | 31.0M | ||
| Capital Expenditures | -1.00M | 0 | -1.00M | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -807M | -141M | 0 | 0 | 0 | ||
| Other Investing Activities | 808M | 253M | 0 | 0 | 0 | ||
| Cash from Investing | 1.00M | 112M | -113M | 86.0M | 398M | ||
| Dividends Paid | -197M | -218M | 0 | 0 | -24.0M | ||
| Sale / Purchase of Stock | -50.0M | -20.0M | 0 | 0 | 0 | ||
| Net Borrowings | -5.00M | -191M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 211M | 62.0M | 0 | 0 | 0 | ||
| Cash From Financing | -41.0M | -367M | -39.0M | -49.0M | -167M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 58.0M | -111M | -121M | 95.0M | 262M | ||
| ||||||