| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.3M | 23.7M | -5.46M | -3.77M | -12.2M | ||
| Depreciation | 13.7M | 11.6M | 13.5M | 13.7M | 19.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.9M | 8.02M | -875K | -4.05M | -2.30M | ||
| Change In Working Capital | -12.3M | -2.40M | 12.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.15M | 6.50M | -15.8M | 0 | 0 | ||
| Cash From Operations | 32.8M | 47.4M | 25.1M | 32.4M | 26.3M | ||
| Capital Expenditures | -30.4M | -42.5M | -8.42M | -4.00M | -5.98M | ||
| Sale of Assets | 2.71M | 516K | 3.55M | 609K | 23.5M | ||
| Acquisitions | 0 | -8.46M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -31.1M | -35.0M | 99.8M | 0 | 0 | ||
| Cash from Investing | -28.4M | -42.9M | -6.10M | -3.82M | 16.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.56M | 3K | 2.35M | 0 | 0 | ||
| Net Borrowings | -7.91M | -19.0M | 25.3M | 0 | 0 | ||
| Other Financing Cash Flows | -887K | 9.73M | -5.26M | 0 | 0 | ||
| Cash From Financing | -12.4M | -9.31M | -17.2M | -29.6M | -43.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.97M | -4.83M | 1.77M | -1.07M | -90K | ||
| ||||||