| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -630K | -9.36M | 603K | 858K | 24.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -703K | 1.98M | 201K | 548K | -70K | ||
| Change In Working Capital | -20.5M | -5.22M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.9M | 12.0M | 0 | 0 | 0 | ||
| Cash From Operations | -4.93M | -599K | 1.06M | 362K | 995K | ||
| Capital Expenditures | 234K | -776K | -2.66M | -853K | -2.89M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.23M | 2.87M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.38M | -1.73M | 0 | 0 | 0 | ||
| Cash from Investing | -2.61M | 1.13M | -5.59M | -5.69M | -768K | ||
| Dividends Paid | 0 | -516K | -1.60M | 0 | -4.02M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.05M | 4.71M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -340K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.71M | 4.20M | 91K | 6.24M | 772K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.83M | 4.73M | -4.44M | 913K | 999K | ||
| ||||||