| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 0 | 25.1M | 27.8M | 7.63M | 11.1M | ||
| Depreciation | 3.42M | 1.43M | -3.45M | 1.63M | 2.05M | ||
| Amortization | 881K | 236K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.82M | 1.24M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.30M | -3.10M | 0 | 0 | 0 | ||
| Cash From Operations | 16.4M | 10.4M | 21.2M | -26.4M | -5.20M | ||
| Capital Expenditures | -37.9M | -7.16M | 33.2M | -11.2M | -23.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 4.35M | -4.35M | 39.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -32.5M | -4.15M | 0 | 0 | 0 | ||
| Cash from Investing | -32.5M | 202K | 20.0M | 19.6M | -30.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 8.51M | -7.80M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 8.52M | -7.80M | 4.65M | -4.40M | 36.6M | ||
| Foreign Exchange Effect | 4.51M | 972K | -4.22M | -735K | -98K | ||
| Net Change in Cash | -3.02M | 3.75M | 41.6M | -11.9M | 1.30M | ||
| ||||||