| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 59.8M | 42.6M | 32.7M | 22.0M | 28.6M | ||
| Depreciation | 32.1M | 32.8M | 38.7M | 35.4M | 35.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.78M | 4.92M | 20.1M | -2.19M | 8.17M | ||
| Change In Working Capital | -10K | -29.9M | 84.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.96M | 25.0M | 11.3M | 0 | 0 | ||
| Cash From Operations | 90.1M | 75.5M | 188M | -14.2M | 95.1M | ||
| Capital Expenditures | -83.9M | -69.2M | -38.7M | -34.9M | -38.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -347M | 554K | 720K | 0 | 0 | ||
| Other Investing Activities | 290M | -60.5M | -29.0M | 0 | 0 | ||
| Cash from Investing | -56.9M | -59.9M | -28.3M | -23.8M | 30K | ||
| Dividends Paid | -20.5M | -20.5M | -20.9M | -20.6M | -20.7M | ||
| Sale / Purchase of Stock | 640K | 1.98M | 130K | 0 | 0 | ||
| Net Borrowings | -209K | -960K | -419K | 0 | 0 | ||
| Other Financing Cash Flows | 154K | 0 | 414K | 0 | 0 | ||
| Cash From Financing | -19.9M | -19.5M | -20.8M | -18.9M | -17.5M | ||
| Foreign Exchange Effect | 1.88M | -16.7M | 1.84M | 2.29M | 3.83M | ||
| Net Change in Cash | 15.2M | -20.6M | 141M | -54.5M | 81.5M | ||
| ||||||