| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.27M | 5.25M | 3.64M | 3.52M | 4.16M | ||
| Depreciation | 2.52M | 2.45M | -10.6M | 4.64M | 2.29M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 244K | 2.27M | -3.33M | 935K | 530K | ||
| Change In Working Capital | -752K | -2.53M | 5.70M | 0 | 0 | ||
| Other Non Cash Operating Items | 229K | 206K | -839K | 0 | 0 | ||
| Cash From Operations | 6.52M | 7.64M | -30.6M | 17.7M | 2.55M | ||
| Capital Expenditures | -3.72M | -2.56M | 13.6M | -4.77M | -3.96M | ||
| Sale of Assets | 0 | 3K | -14K | 42K | 20K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 992K | 0 | 0 | ||
| Other Investing Activities | -3.75M | -2.40M | 10.2M | 0 | 0 | ||
| Cash from Investing | -3.75M | -2.40M | 11.2M | -4.74M | -5.42M | ||
| Dividends Paid | -3.29M | -3.29M | 12.1M | -6.53M | -3.27M | ||
| Sale / Purchase of Stock | 1.03M | -2.54M | 1.49M | 0 | 0 | ||
| Net Borrowings | 0 | -10K | 10K | 0 | 0 | ||
| Other Financing Cash Flows | 192K | -134K | -73K | 0 | 0 | ||
| Cash From Financing | -2.07M | -5.98M | 13.5M | -6.54M | -3.27M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 702K | -746K | -5.91M | 6.42M | -6.14M | ||
| ||||||