| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 815M | 240M | 437M | 337M | 640M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 162M | 805M | -375M | -1.01B | -36.0M | ||
| Change In Working Capital | -2.04B | -3.11B | -1.10B | 0 | 0 | ||
| Other Non Cash Operating Items | 1.83B | 1.97B | 2.23B | 0 | 0 | ||
| Cash From Operations | 775M | -94.0M | 1.19B | 1.97B | 2.44B | ||
| Capital Expenditures | -235M | -332M | -79.0M | -219M | -154M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -253M | 28.0M | 0 | 0 | 0 | ||
| Investments | -2.92B | -5.13B | -6.04B | 0 | 0 | ||
| Other Investing Activities | 6.59B | 9.77B | 7.64B | 0 | 0 | ||
| Cash from Investing | 3.42B | 4.67B | 1.60B | -1.08B | -1.43B | ||
| Dividends Paid | -209M | -209M | -226M | -268M | -215M | ||
| Sale / Purchase of Stock | 20.0M | -3.00M | 3.39B | 0 | 0 | ||
| Net Borrowings | -1.50B | 4.15B | -2.27B | 0 | 0 | ||
| Other Financing Cash Flows | -6.73B | -3.81B | -3.40B | 0 | 0 | ||
| Cash From Financing | -8.42B | 125M | -2.50B | -6.13B | 2.04B | ||
| Foreign Exchange Effect | 31.0M | -44.0M | -27.0M | 47.0M | -16.0M | ||
| Net Change in Cash | -4.19B | 4.65B | 260M | -5.19B | 3.03B | ||
| ||||||