| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 20.9M | 38.6M | 104M | 127M | 127M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -12.9M | -201M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 302M | 270M | 0 | 0 | 0 | ||
| Cash From Operations | 310M | 108M | -551M | 69.6M | 270M | ||
| Capital Expenditures | -8.90M | -13.6M | 29.7M | -9.20M | -27.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -157M | 111M | -3.50M | 0 | ||
| Investments | -1.33B | -1.11B | 0 | 0 | 0 | ||
| Other Investing Activities | 1.30B | 1.21B | 0 | 0 | 0 | ||
| Cash from Investing | -31.8M | -60.6M | 406M | 271M | -362M | ||
| Dividends Paid | -12.6M | -13.5M | 35.7M | -15.0M | -14.9M | ||
| Sale / Purchase of Stock | 6.30M | 2.00M | 0 | 0 | 0 | ||
| Net Borrowings | -19.4M | 77.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 98.0M | -42.7M | 0 | 0 | 0 | ||
| Cash From Financing | 72.3M | 23.3M | -252M | -205M | 76.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 350M | 70.4M | -397M | 136M | -16.2M | ||
| ||||||