| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.41M | 5.81M | 869K | 3.84M | 9.39M | ||
| Depreciation | 3.54M | 4.67M | 4.48M | 0 | 13.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -386K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.45M | -4.96M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.31M | -7.11M | 0 | 0 | 0 | ||
| Cash From Operations | 6.14M | -2.34M | 15.5M | 0 | 32.3M | ||
| Capital Expenditures | -22.0M | -13.0M | -9.48M | 0 | -73.5M | ||
| Sale of Assets | 14K | 152K | 11K | 0 | 394K | ||
| Acquisitions | 0 | -20.2M | 1.52M | 0 | 0 | ||
| Investments | 0 | -75.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -11.1M | 8.97M | 0 | 0 | 0 | ||
| Cash from Investing | -11.1M | -86.4M | 649K | 0 | -37.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -7.06M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.33M | 91.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.50M | -624K | 0 | 0 | 0 | ||
| Cash From Financing | 1.82M | 90.6M | -10.4M | 0 | 9.70M | ||
| Foreign Exchange Effect | 0 | -90K | 141K | 0 | -531K | ||
| Net Change in Cash | -3.15M | 1.79M | 5.90M | 0 | 4.54M | ||
| ||||||