| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 4.55M | 2.75M | 1.49M | 2.29M | 1.17M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.22M | 1.75M | 1.53M | 1.34M | 739K | ||
| Inventories | 125K | 118K | 59K | 68K | 72K | ||
| Pre-paid Expenses | 0 | 311K | 281K | 292K | 272K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 436K | 7K | 0 | 120K | 108K | ||
| Total Current Assets | 6.34M | 4.93M | 3.36M | 4.11M | 2.36M | ||
| Property, Plant & Equipment | 875K | 808K | 727K | 633K | 549K | ||
| Goodwill & Intangibles | 2K | 2K | 2K | 236K | 0 | ||
| Other Long-term Assets | 753K | 761K | 104K | 76K | 291K | ||
| Total Long-Term Assets | 1.63M | 1.57M | 833K | 945K | 840K | ||
| Total Assets | 7.97M | 6.50M | 4.20M | 5.05M | 3.20M | ||
| Accounts Payable | 1.15M | 1.18M | 823K | 1.04M | 799K | ||
| Accrued Expenses | 661K | 409K | 312K | 284K | 0 | ||
| Short Term Debt | 148K | 152K | 2K | 148K | 179K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 1.96M | 1.74M | 1.14M | 1.47M | 1.10M | ||
| Long Term Debt | 461K | 422K | 0 | 297K | 358K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 461K | 422K | 0 | 297K | 358K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.42M | 2.16M | 1.14M | 1.77M | 1.46M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 23.5M | 23.6M | 23.6M | 25.4M | 25.4M | ||
| Retained Earnings | -18.0M | -19.2M | -20.6M | -22.1M | -23.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 5.55M | 4.34M | 3.06M | 3.29M | 1.74M | ||
| ||||||