| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.22M | 1.68M | 768K | 1.71M | 2.17M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 255K | 417K | -423K | -87K | -217K | ||
| Change In Working Capital | 841K | -2.15M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 145K | 1.34M | 0 | 0 | 0 | ||
| Cash From Operations | 3.46M | 1.29M | 1.92M | -3.73M | 8.44M | ||
| Capital Expenditures | -3.49M | -957K | -1.19M | -1.16M | -789K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.16M | -2.37M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.99M | 4.72M | 0 | 0 | 0 | ||
| Cash from Investing | -6.15M | 2.35M | -33.0M | 33.3M | -18.5M | ||
| Dividends Paid | -1.40M | -1.40M | -1.40M | -1.40M | -1.40M | ||
| Sale / Purchase of Stock | -126K | -92K | 0 | 0 | 0 | ||
| Net Borrowings | -16.5M | -38K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 25.5M | -11.2M | 0 | 0 | 0 | ||
| Cash From Financing | 7.52M | -12.7M | 38.8M | -20.6M | -4.36M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.84M | -9.09M | 7.72M | 8.96M | -14.4M | ||
| ||||||