| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.7M | -9.11M | -3.89M | -1.60M | -3.40M | ||
| Depreciation | 1.24M | -613K | 177K | 285K | 277K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.52M | 6.79M | 0 | 0 | 0 | ||
| Change In Working Capital | -305K | 510K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 18.2M | 1.91M | 0 | 0 | 0 | ||
| Cash From Operations | -175K | -516K | -1.51M | -1.08M | -470K | ||
| Capital Expenditures | -8.30M | -5.60M | -6.24M | -2.27M | -1.26M | ||
| Sale of Assets | 5.33M | 26.4M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -11.4M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 3.15M | -5.55M | 0 | 0 | 0 | ||
| Cash from Investing | -2.97M | 20.8M | -6.04M | -893K | -286K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 57K | -57K | 0 | 0 | 0 | ||
| Net Borrowings | 2.33M | -2.33M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 57K | 0 | 0 | 0 | ||
| Cash From Financing | 2.38M | -2.32M | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -765K | 18.0M | -7.54M | -1.97M | -756K | ||
| ||||||