| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.5M | 8.04M | 7.87M | 13.2M | 10.0M | ||
| Depreciation | 2.39M | 2.88M | 3.23M | 3.21M | 2.78M | ||
| Amortization | -104K | 626K | 0 | 0 | 0 | ||
| Deferred Taxes | -9K | 3.54M | 54K | 13K | -1.07M | ||
| Change In Working Capital | 664K | 1.26M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 768K | 12.8M | 0 | 0 | 0 | ||
| Cash From Operations | 20.2M | 29.2M | 3.64M | 22.9M | 17.8M | ||
| Capital Expenditures | -35.4M | -137M | -395K | -1.05M | -813K | ||
| Sale of Assets | 8K | 342 | 1K | 0 | 51K | ||
| Acquisitions | 0 | -53.1M | 0 | 0 | 0 | ||
| Investments | -21.8M | -617K | 0 | 0 | 0 | ||
| Other Investing Activities | -4.28M | -120M | 0 | 0 | 0 | ||
| Cash from Investing | -26.0M | -173M | -499K | 4.92M | -828K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 110M | 700K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -29.7M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 80.6M | 700K | 18K | -1.00M | -1.77M | ||
| Foreign Exchange Effect | 456K | -5.75M | 103K | 15K | 7K | ||
| Net Change in Cash | 75.3M | -149M | 3.26M | 26.8M | 15.2M | ||
| ||||||