| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.2M | 11.6M | 10.1M | 11.0M | 9.75M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 182K | 1.37M | 648K | 1.16M | -131K | ||
| Change In Working Capital | 885K | -3.28M | 13.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -4.70M | 5.96M | -7.22M | 0 | 0 | ||
| Cash From Operations | 7.53M | 15.7M | 14.3M | 2.96M | 6.19M | ||
| Capital Expenditures | -884K | -1.15M | -50K | -82K | -22K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.02M | -17.3M | 139M | 0 | 0 | ||
| Other Investing Activities | 16.0M | 15.5M | -176M | 0 | 0 | ||
| Cash from Investing | 10.0M | -1.79M | 15.3M | 39.6M | 10.1M | ||
| Dividends Paid | -963K | -898K | -959K | -899K | -868K | ||
| Sale / Purchase of Stock | -7.92M | -27.2M | 52.9M | 0 | 0 | ||
| Net Borrowings | -5.00M | 0 | 5.00M | 0 | 0 | ||
| Other Financing Cash Flows | 2.84M | -2.69M | 2.55M | 0 | 0 | ||
| Cash From Financing | -11.0M | -30.8M | -12.5M | -22.2M | -10.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.50M | -16.9M | 17.1M | 20.4M | 5.94M | ||
| ||||||