| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.18M | 2.45M | 4.73M | 4.92M | 6.44M | ||
| Depreciation | 441K | 200K | 196K | 181K | 172K | ||
| Amortization | -253K | 38K | 0 | 0 | 0 | ||
| Deferred Taxes | 756K | -680K | -525K | -277K | 1.80M | ||
| Change In Working Capital | -956K | -2.22M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 287K | 3.74M | 0 | 0 | 0 | ||
| Cash From Operations | 7.46M | 3.53M | 9.72M | 5.47M | 7.52M | ||
| Capital Expenditures | -66K | -82K | -81K | -89K | -72K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -31.0M | -9.21M | 0 | 0 | 0 | ||
| Other Investing Activities | 17.0M | 13.6M | 0 | 0 | 0 | ||
| Cash from Investing | -14.0M | 4.43M | 8.92M | -11.5M | -19.2M | ||
| Dividends Paid | 0 | 0 | 0 | -2.03M | 0 | ||
| Sale / Purchase of Stock | -2.20M | -2.51M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.46M | 120K | 0 | 0 | 0 | ||
| Cash From Financing | -748K | -2.39M | -2.28M | -3.54M | -427K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.29M | 5.57M | 16.4M | -9.59M | -12.2M | ||
| ||||||