| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.82M | 5.04M | 5.24M | 5.31M | 5.01M | ||
| Depreciation | 1.11M | 1.19M | 1.30M | 1.36M | 1.28M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -175K | 741K | -172K | 295K | 141K | ||
| Change In Working Capital | 2.56M | 2.46M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 520K | 540K | 0 | 0 | 0 | ||
| Cash From Operations | 7.83M | 9.97M | 6.26M | 6.38M | 10.2M | ||
| Capital Expenditures | -1.83M | -3.98M | -1.75M | -2.64M | -3.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -157K | -327K | -339K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.83M | -3.98M | 0 | 0 | 0 | ||
| Cash from Investing | -1.83M | -3.98M | -1.91M | -2.97M | -3.70M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 183K | -160K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 277K | 527K | 0 | 0 | 0 | ||
| Cash From Financing | 460K | 367K | 902K | 731K | 187K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.47M | 6.36M | 5.25M | 4.15M | 6.67M | ||
| ||||||