| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.45M | 7.58M | 2.73M | 1.13M | 1.09M | ||
| Depreciation | 5.02M | 5.53M | 5.64M | 5.97M | 5.86M | ||
| Amortization | -406K | 812K | 0 | 0 | 0 | ||
| Deferred Taxes | -558K | 1.08M | 712K | 859K | 55K | ||
| Change In Working Capital | 762K | 15.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.64M | -102K | 0 | 0 | 0 | ||
| Cash From Operations | 10.6M | 30.0M | 12.5M | 28.3M | 25.0M | ||
| Capital Expenditures | -6.94M | -21.3M | -4.95M | -5.05M | -3.17M | ||
| Sale of Assets | 0 | 4K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.77M | -106K | 0 | 0 | 0 | ||
| Other Investing Activities | 13.7M | -21.0M | 0 | 0 | 0 | ||
| Cash from Investing | 15.5M | -21.1M | -42.5M | -6.23M | -19.9M | ||
| Dividends Paid | -639K | -639K | -639K | -639K | -639K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -639K | -639K | -679K | -639K | -639K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 108K | 9K | ||
| Net Change in Cash | 25.5M | 8.21M | -30.7M | 21.5M | 4.47M | ||
| ||||||