| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.83M | -17.5M | -8.29M | -28.3M | -9.58M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 12.1M | 49.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 13.1M | 5.15M | 0 | 0 | 0 | ||
| Cash From Operations | 16.7M | 36.4M | -32.4M | -5.40M | -22.9M | ||
| Capital Expenditures | -72.4M | -37.9M | 96.3M | -1.56M | 10.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 9.24M | -9.24M | -125K | 297K | 11.2M | ||
| Investments | 17.1M | -8.52M | 0 | 0 | 0 | ||
| Other Investing Activities | -98.4M | -649K | 0 | 0 | 0 | ||
| Cash from Investing | -72.1M | -18.4M | 71.2M | -1.84M | 14.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.02M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 37.6M | 2.44M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 13.9M | -17.6M | 0 | 0 | 0 | ||
| Cash From Financing | 58.5M | -15.1M | -37.1M | 8.77M | 6.93M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.15M | 2.84M | 1.71M | 1.53M | -1.94M | ||
| ||||||