| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.93M | 1.83M | 1.28M | -704K | 827K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -446K | 0 | 0 | 0 | ||
| Change In Working Capital | -921K | -117K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 812K | 1.50M | 0 | 0 | 0 | ||
| Cash From Operations | 1.82M | 2.77M | 4.09M | -184K | 2.38M | ||
| Capital Expenditures | -110K | -227K | -231K | -103K | 1.92M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.3M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 6.51M | 11.0M | 0 | 0 | 0 | ||
| Cash from Investing | -3.77M | 11.0M | -624K | 16.9M | 13.5M | ||
| Dividends Paid | -831K | -830K | -828K | -830K | 0 | ||
| Sale / Purchase of Stock | -276K | 70K | 0 | 0 | 0 | ||
| Net Borrowings | -1.00M | -2.50M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.73M | -12.6M | 0 | 0 | 0 | ||
| Cash From Financing | -4.83M | -15.8M | -9.52M | -783K | 13.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.78M | -2.09M | -6.05M | 16.0M | 29.2M | ||
| ||||||