| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.29M | -8.21M | 5.54M | 6.92M | 4.95M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.56M | -1.04M | 2.15M | -558K | 1.36M | ||
| Change In Working Capital | 48.3M | 23.0M | -89.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 27.3M | 17.1M | -13.0M | 0 | 0 | ||
| Cash From Operations | 69.7M | 30.8M | -101M | 27.6M | 12.6M | ||
| Capital Expenditures | -1.61M | -1.30M | 5.53M | -1.16M | -1.30M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 52.0 | 8.93M | -3.69M | 0 | ||
| Investments | -66.3M | -68.2M | 236M | 0 | 0 | ||
| Other Investing Activities | 3.78M | 39.8M | -151M | 0 | 0 | ||
| Cash from Investing | -62.5M | -28.4M | 93.8M | -25.9M | -5.75M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.13M | -245K | 7.11M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.13M | -245K | 7.11M | 4K | 3K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.07M | 2.14M | -38K | 1.69M | 6.86M | ||
| ||||||