Annual Reports

 
Quarterly Reports

  • 10-Q (May 10, 2013)
  • 10-Q (Nov 8, 2012)
  • 10-Q (Aug 9, 2012)
  • 10-Q (May 9, 2012)
  • 10-Q (Nov 9, 2011)
  • 10-Q (Aug 9, 2011)

 
8-K

 
Other

American Safety Insurance Holdings 10-Q 2009

Documents found in this filing:

  1. 10-Q
  2. Ex-11
  3. Ex-31
  4. Graphic
  5. Ex-32
  6. Ex-31
  7. Ex-32
  8. Ex-32


 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

______________________

 

FORM 10 Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 2009

 

“OR”

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO.

 

Commission File Number 1-14795

 

AMERICAN SAFETY INSURANCE HOLDINGS, LTD.

(Exact name of Registrant as specified in its charter)

 

Bermuda

 

Not Applicable

(State or other jurisdiction

 

(I.R.S. Employer

of incorporation)

 

Identification No.)

 

The Boyle Building, 2nd Floor

 

 

31 Queen Street

 

 

Hamilton, HM 11, Bermuda

 

 

(Address, zip code of principal executive offices)

 

 

 

 

 

(441) 296-8560

 

 

(Registrant's telephone number, including area code)

 

 

 

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

_X_ Yes ___ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).       Yes ____ No __

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (check one)

 

Large accelerated filer _____

Accelerated filer __X__

Non-accelerated filer ______

Smaller reporting company ______

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

____ Yes       _X_ No

 

The aggregate number of shares outstanding of Registrant’s common stock, $0.01 par value, on August 4, 2009 was 10,320,153.

 

- 1 -

 


 

AMERICAN SAFETY INSURANCE HOLDINGS, LTD.

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

Page

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

 

21

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

Item 4.

Controls and Procedures

30

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

Item 3.

Defaults Upon Senior Securities

43

Item 4.

Submission of Matters to a Vote of Security Holders

43

Item 5.

Other Information

43

Item 6.

Exhibits

44

 

 

 

 

 

 

- 2 -

 


PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

American Safety Insurance Holdings, Ltd. and Subsidiaries

Consolidated Balance Sheets

(dollars in thousands except per share data)

 

 

 

June 30, 2009

 

December 31, 2008

Assets

 

(Unaudited)

 

 

Investments:

 

 

 

 

Fixed maturity securities available for sale,

at fair value

 

 

 

$  604,639

 

 

 

$  569,910      

Common stock, at fair value

 

14,588

 

20,537      

Preferred stock, at fair value

 

2,903

 

3,287      

Short-term investments, at fair value

 

   111,265

 

    80,005

 

 

 

 

 

Total investments

 

733,395

 

673,739      

 

 

 

 

 

Cash and cash equivalents

 

14,591

 

12,898      

Accrued investment income

 

5,653

 

6,214      

Premiums receivable

 

18,400

 

19,917      

Ceded unearned premiums

 

26,110

 

36,118      

Reinsurance recoverable

 

200,526

 

199,455      

Deferred income taxes

 

9,238

 

11,784      

Deferred policy acquisition costs

 

17,637

 

18,171      

Property, plant and equipment, net

 

10,488

 

10,976      

Goodwill

 

11,128

 

9,696      

Other assets

 

      39,735

 

      27,396       

 

 

 

 

 

Total assets

 

$1,086,901

 

$1,026,364       

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$  605,478

 

$  586,647      

Unearned premiums

 

108,861

 

122,259      

Ceded premiums payable

 

16,568

 

20,732      

Deferred revenues

 

1,823

 

1,770      

Accounts payable and accrued expenses

 

11,627

 

8,586      

Deferred rent

 

1,391

 

1,626      

Funds held

 

35,427

 

25,684      

Securities payable

 

19,645

 

-      

Loans payable

 

    37,479

 

   38,932       

 

 

 

 

 

Total liabilities

 

$ 838,299

 

$ 806,236      

 

 

 

 

 

 

Continued on Page 4

 

- 3 -

 


Continued from Page 3

 

 

 

 

June 30,

2009

(Unaudited)

 

December 31, 2008

Shareholders’ equity

 

 

 

 

Preferred stock, $0.01 par value; authorized 5,000,000 shares; no shares issued and outstanding

 

 

$              -

 

 

 

$              -      

Common stock, $0.01 par value; authorized 30,000,000 shares; issued and outstanding at June 30, 2009, 10,302,511 and December 31, 2008, 10,274,368

 

103

 

 

 

103      

Additional paid-in capital

 

101,630

 

100,645      

Retained earnings

 

131,960

 

119,491      

Accumulated other comprehensive income (loss), net

 

11,496

 

(3,209)     

Total American Safety Insurance Holdings shareholders’ equity

 

245,189

 

217,030      

Equity in non-controlling interest

 

3,413

 

3,098      

Total shareholders' equity

 

248,602

 

220,128       

 

 

 

 

 

Total liabilities and shareholders’ equity

 

1,086,901

 

$1,026,364      

 

 

 

 

 

 

 

 

Book value per share

 

$23.80

 

$21.12

Diluted book value per share

 

$22.96

 

$20.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated interim financial statements (unaudited).

 

 

- 4 -

 


American Safety Insurance Holdings, Ltd. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

(dollars in thousands except per share data)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2009  

2008  

 

2009    

      2008

 

Revenues:

 

 

 

 

 

Direct premiums earned

$50,401 

$47,903 

 

$101,179 

$ 94,271  

Assumed premiums earned

9,056 

14,419 

 

20,096 

22,113  

Ceded premiums earned

(17,867)

(14,180)

 

 (35,006)

 (30,193)

Net premiums earned

 41,590 

  48,142 

 

  86,269 

  86,191  

 

 

 

 

 

 

Net investment income

7,729 

7,316 

 

15,519 

14,643 

Net realized gains

281 

291 

 

237 

795 

Fee income

1,184 

791 

 

2,118 

1,518 

Other income

       66 

       16 

 

         84 

        30 

Total revenues

 

50,850 

56,556 

 

104,227 

103,177 

Expenses:

 

 

 

 

 

 

Losses and loss adjustment expenses

24,175 

30,380 

 

51,248 

52,410 

Acquisition expenses

8,873 

11,962 

 

19,077 

21,038 

Payroll and related expenses

5,704 

5,374 

 

11,521 

9,859 

Other underwriting expenses

2,766 

3,000 

 

5,795 

6,316 

Interest expense

810 

824 

 

1,551 

1,655 

Corporate and other expenses

     744 

(1,882)

 

  1,425 

(1,306)

Total expenses

43,072 

49,658 

 

90,617 

89,972 

 

 

 

 

 

 

Earnings before income taxes

7,778 

6,898 

 

13,610 

13,205 

Income taxes

     766 

       95 

 

       974 

       243 

Net earnings

$ 7,012 

$ 6,803 

 

$ 12,636 

$ 12,962 

 



 



 

 

 

 

 

 

Less: Net earnings attributable to the Non-controlling interest

       93 

       14 

 

172 

152 

 

 

 

 

 

 

Net earnings attributable to American Safety Insurance Holdings, Ltd.

$ 6,919 

$ 6,789 

 

$ 12,464 

$12,810 

 



 



 

 

 

 

 

 

Net earnings per share:

 

 

 

 

 

Basic

$ 0.67

$ 0.64

 

$ 1.21

$ 1.21

Diluted

$ 0.66

$ 0.63

 

$ 1.19

$ 1.18

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

Basic

10,302,511 

10,543,397 

 

10,294,390 

10,619,552 

 



 



Diluted

10,523,511 

10,803,446 

 

10,515,391 

10,896,841 

 



 



 

 

 

 

 

 

 

See accompanying notes to consolidated interim financial statements (unaudited).

 

- 5 -

 


American Safety Insurance Holdings, Ltd. and Subsidiaries

Consolidated Statements of Cash Flow

(Unaudited)

(dollars in thousands)

 

 

 

Six Months Ended

June 30,

 

 

 

 

2009  

 

2008  

Cash flow from operating activities:

Net earnings

 

 

$ 12,636 

 

$ 12,962 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

Net realized gains on sale of investments

 

(237)

 

(795)

Depreciation expense

 

1,843 

 

2,074 

Stock based compensation expense

 

994 

 

517 

Amortization of deferred acquisition costs, net

 

591 

 

(3,322)

Amortization of premiums on investments

 

570 

 

233 

Deferred income taxes

 

(558)

 

406 

Change in operating assets and liabilities

 

 

 

 

Accrued investment income

 

572 

 

(600)

Premiums receivable

 

2,012 

 

(13,709)

Reinsurance recoverable

 

(1,071)

 

(5,075)

Ceded unearned premiums

 

10,008 

 

(1,043)

Funds held

 

9,743 

 

(3,602)

Unpaid losses and loss adjustment expenses

 

17,911 

 

32,977 

Unearned premiums

 

(13,706)

 

10,600 

Ceded premiums payable

 

(4,164)

 

(11,916)

Deferred revenues

 

53 

 

(46)

Accounts payable and accrued expenses

 

2,577 

 

(2,668)

Deferred rent

 

(235)

 

(74)

Other assets

 

(11,923)

 

(16,429)

Net cash provided by operating activities

 

   27,616 

 

       490 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

Purchases of fixed maturities

 

$ (130,725)

 

$ (98,704)

Purchases of common stock

 

(162)

 

(2,778)

Proceeds from sale of fixed maturities

 

130,789 

 

90,364 

Proceeds from sale of equity securities

 

8,189 

 

151 

Consideration paid for acquired companies, net

 

(3,688)

 

(8,927)

(Increase) decrease in short-term investments

 

(29,173)

 

19,584 

Purchase of fixed assets

 

  (1,157)

 

  (2,623)

Net cash used in investing activities

 

(25,927)

 

  (2,933)

 

 

 

 

 

 

 

Continued on page 7

 

- 6 -

 


Continued from page 6

(dollars in thousands)

 

 

 

Six Months Ended

June 30,

 

 


 

 

2009  

 

2008  

Cash flow from financing activities:

 

 

 

 

Repurchase of common stock

 

$   (430)

 

$  (4,107)

Proceeds from exercised stock options

 

      434 

 

       375 

Net cash provided by (used in) financing activities

 

          4 

 

  (3,732)

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

1,693 

 

(6,175)

Cash and cash equivalents at beginning of period

 

 12,898 

 

 12,860 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$14,591 

 

$   6,685 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

Income taxes paid

 

$ 1,908 

 

$       89 

 

 

 

Interest paid

 

$ 1,544 

 

$ 1,563 

 

 

 

 

See accompanying notes to consolidated interim financial statements (unaudited).

 

 

- 7 -

 


American Safety Insurance Holdings, Ltd. and Subsidiaries

Consolidated Statements of Comprehensive Earnings

(Unaudited)

(dollars in thousands)

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

Net earnings

 

$      7,012 

 

$       6,803 

 

$    12,636 

 

$     12,962 

 

 

 

 

 

 

 

 

 

Other comprehensive income

before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available-for-sale

 

20,214 

 

(11,551)

 

16,616 

 

(10,956)

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on hedging transactions

 

2,108 

 

16 

 

1,518 

 

(104)

 

 

 

 

 

 

 

 

 

Reclassification adjustment for realized losses included in net earnings

 

    (281)

 

      (291)

 

     (237)

 

      (795)

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss) before taxes

 

22,041 

 

(11,826)

 

17,897 

 

(11,855)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense related to items of other comprehensive income

 

  4,121 

 

   (2,007)

 

    3,098 

 

  (1,862)

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) earnings net of income taxes

 

17,920 

 

  (9,819)

 

14,799 

 

  (9,993)

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

24,932 

 

(3,016)

 

27,435 

 

2,969 

 

 

 

 

 

 

 

 

 

Less: Comprehensive income (loss) attributable to the non-controlling interest

 

      177 

 

     (45)

 

        266 

 

        83 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to American Safety Insurance Holdings, Ltd.

 

$   24,755 

 

$    (2,971)

 

$   27,169 

 

$     2,886 

 

 

 

 

 

 

 

See accompanying notes to consolidated interim financial statements (unaudited).

 

 

- 8 -

 


American Safety Insurance Holdings, Ltd. and Subsidiaries

Notes to Consolidated Financial Statements

 

June 30, 2009

(Unaudited)

 

Note 1 - Basis of Presentation

 

The accompanying consolidated financial statements of American Safety Insurance Holdings, Ltd. (“American Safety Insurance”) and its subsidiaries and American Safety Risk Retention Group, Inc. (“American Safety RRG”), a non-subsidiary risk retention group affiliate (collectively, the “Company”), are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, based on the best information available, in recording transactions resulting from business operations. The balance sheet amounts that involve a greater extent of accounting estimates and/or actuarial determinations subject to future changes are the Company’s invested assets, deferred income taxes, reinsurance recoverables, goodwill and the liabilities for unpaid losses and loss adjustment expenses. As additional information becomes available (or actual amounts are determinable), the recorded estimates may be revised and reflected in operating results. While management believes that these estimates are adequate, such estimates may change in the future.

 

The results of operations for the six months ended June 30, 2009 may not be indicative of the results that may be expected for the fiscal year ending December 31, 2009. These unaudited interim consolidated financial statements and notes should be read in conjunction with the financial statements and notes included in the audited consolidated financial statements on Form 10-K of the Company for the fiscal year ended December 31, 2008.

 

The unaudited interim consolidated financial statements include the accounts of American Safety Insurance, each of its subsidiaries and American Safety RRG. All significant intercompany balances as well as normal recurring adjustments have been eliminated.

 

Certain balance sheet and statement of operations items have been reclassified for the periods ending June 30, 2008 and December 31, 2008. The presentation is consistent with the presentation for the three and six months ended June 30, 2009 and did not result in any impact to net earnings or shareholders’ equity.

 

Note 2 - Nature of Operations

 

We are a Bermuda-based specialty insurance and reinsurance company that provides customized products and solutions to small and medium-sized businesses in industries that we believe are underserved by the standard market. For over twenty years we have developed specialized coverages and alternative risk transfer products not generally available to our customers in the standard market because of the unique characteristics of the risks involved and the associated needs of the insureds. We specialize in underwriting these products for insureds with certain environmental, products liability, construction, healthcare and property risks, as well as developing programs for other specialty classes of risks and providing third party reinsurance. See Part II – Other Information, Item 1A for risks facing the Company.

 

- 9 -

 


Note 3 - Investments

 

The amortized cost and estimated fair values of the Company’s investments at June 30, 2009 and December 31, 2008 are as follows (dollars in thousands):

 

 

 

 

Amortized

cost

 

 

Gross

unrealized

gains

 

 

Gross

unrealized

losses

 

 

 

Estimated

fair value

 

 

 

 

June 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

Fixed maturities:

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

$  110,584

 

$     2,323

 

$       (454)

 

$   112,453

States of the U.S. and political subdivisions of the states

38,588

 

825

 

(604)

 

38,809

Corporate securities

202,475

 

8,146

 

(1,496)

 

209,125

Mortgage-backed securities

184,179

 

6,707

 

-

 

190,886

Commercial mortgage-backed securities

28,602

 

2,706

 

(774)

 

30,534

Asset-backed securities

     22,642

 

        297

 

      (107)

 

     22,832

 

 

 

 

 

 

 

 

Total fixed maturities

$ 587,070

 

$  21,004

 

$   (3,435)

 

$ 604,639

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

$   18,077

 

$       184

 

$   (3,673)

 

$   14,588

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

$     3,273

 

$         59

 

$      (429)

 

$     2,903

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2008:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

Fixed maturities:

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

$   57,335

 

$   4,874

 

$            - 

 

$   62,209

States of the U.S. and political subdivisions of the states

 

41,804

 

 

479

 

 

(692)

 

 

41,591

Corporate securities

256,141

 

6,467

 

(10,669)

 

251,939

Mortgage-backed securities

181,032

 

5,126

 

 

186,158

Commercial mortgage-backed securities

 

14,097

 

-

 

(2,179)

 

11,918

Asset-backed securities

     17,006

 

            3

 

        (914)

 

    16,095

 

 

 

 

 

 

 

 

Total fixed maturities

$ 567,415

 

$ 16,949

 

$(14,454)

 

$569,910

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

$   25,425

 

$      975

 

$ (5,863)

 

$  20,537

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

$     3,785

 

$        11

 

$    (509)

 

$    3,287

 

 

 

 

 

 

- 10 -

 


Note 4 - Segment Information

 

We segregate our business into insurance operations and other, with the insurance operations segment being further classified into three lines of operation: excess and surplus lines (E&S), alternative risk transfer (ART) and assumed reinsurance (Assumed Re). E&S is further classified into seven business lines: property, environmental, construction, products liability, excess, surety and healthcare. ART is further classified into two business lines: specialty programs and fully funded. Assumed Re consists of specialty property and casualty business assumed from unaffiliated specialty insurers and reinsurers. Other includes lines of business that we no longer write (run-off) as well as real estate and other ancillary product lines. Prior year amounts have been reclassified to conform to the current year presentation.

 

Within the E&S line, our property coverage encompasses non-standard, surplus lines commercial property business and commercial multi-peril (CMP) policies. The casualty focus of our CMP products is premises liability. Our environmental insurance group provides general, professional and pollution liability to contractors, consultants and property owners. Construction provides commercial general liability insurance coverages for residential and commercial contractors. Products liability offers general liability and product liability coverages for smaller manufacturers and distributors, non-habitational real estate and certain real property owner, landlord and tenant risks. Excess provides excess and umbrella liability coverages over our own and other carriers’ primary casualty policies, with a focus on construction risks. Surety provides payment and performance bonds primarily to the environmental remediation and construction industries. Our healthcare line provides customized liability insurance solutions primarily for long-term care facilities.

 

In our ART line, specialty programs facilitate the offering of insurance to homogeneous niche groups through third party program managers. Our fully funded business provides a mechanism for insureds to post collateral so as to self-insure their risks and we are paid a fee for arranging this type of transaction.

 

In our Assumed Re line, the Company provides both traditional and structured specialty property and casualty reinsurance for unaffiliated specialty insurers and reinsurers with a focus on small specialty insurers, risk retention groups and captives.

 

The Other segment consists of amounts associated with the Company’s investment in real estate which was essentially completed in 2005, and lines of business that we have placed in run-off, such as workers’ compensation, excess liability insurance for municipalities plus commercial lines and ancillary product lines.

 

The Company measures all segments using net earnings, total assets and total equity. The reportable insurance operations segments are measured by net premiums earned, incurred losses and loss adjustment expenses and acquisition expenses. Assets are not allocated to the reportable insurance operations segments.

 

 

 

- 11 -

 


The following table presents key financial data by segment for the three months ended June 30, 2009 and June 30, 2008 (dollars in thousands):

 

June 30, 2009

Insurance

 

 

E&S

Assumed Reinsurance

ART                 

Other

Total

 

 

 

 

Products

 

 

 

Specialty

Fully

 

 

 

Property

Environmental

Construction

Liability

Excess

Surety

Healthcare

Programs

Funded

 

 

Gross premiums written

$ 2,736

$10,405

$ 6,314

$ 2,233

$ 1,447

$ 3,153

$ 3,382

$ 9,830

$ 17,228

$        -

$        -

$ 56,728

Net premiums written

2,424

8,712

5,255

1,879

243

2,192

2,198

9,848

10,154

-

-

42,905

Net premiums earned

1,647

9,451

6,052

1,482

207

2,233

2,296

8,386

9,836

-

-

41,590

Fee income earned

-

-

-

-

-

-

-

-

-

883

301

1,184

Losses & loss adjustment expenses

1,017

6,190

3,367

817

135

893

1,194

5,484

5,078

-

-

24,175

Acquisition expenses

358

2,346

1,347

307

(152)

493

296

1,989

1,889

-

-

8,873

Gross underwriting profit

272

915

1,338

358

224

847

806

913

2,869

883

301

9,726

Income tax expense

 

677

 

89

766

Net earnings

 

$ 6,790

 

$ 222

$ 7,012

 

 

June 30, 2008

Insurance

Other

Total

 

E & S

Assumed

ART

 

 

 

 

 

 

 

 

 

 

Reinsurance

 

 

 

 

 

Property

 

Environmental

 

Construction

Products Liability

 

Excess

 

Surety

 

Healthcare

 

Specialty Programs

Fully

Funded

 

 

Gross premiums written

$2,441

$13,085

$11,206

$1,748

$1,869

$2,594

$3,361

$20,102

$16,223

$       -

$       -

$72,629

Net premiums written

1,715

9,694

8,689

1,411

411

1,980

2,185

20,102

11,054

-

-

57,241

Net premiums earned

1,029

9,223

10,335

1,168

183

1,726

637

14,419

9,422

-

-

48,142

Fee income earned

-

-

-

-

-

-

-

-

-

453

338

791

Losses & loss adjustment expenses

651

6,736

6,214

697

109

596

331

9,915

5,129

-

2

30,380

Acquisition expenses

250

2,507

2,282

223

(212)

449

92

3,899

2,472

-

-

11,962

Gross underwriting profit (loss)

128

(20)

1,839

248

286

681

214

605

1,821

453

336

6,591

Income tax expense

   70

25

95

Net earnings

$ 3,789

$3,014

$6,803

 

 

- 12 -

 


The following table presents key financial data by segment for the six months ended June 30, 2009 and June 30, 2008 (dollars in thousands):

 

June 30, 2009

Insurance

Other

Total

 

E & S

Assumed
Reinsurance

ART

 

 

 

 

 

Products

 

 

 

Specialty

Fully

 

 

 

Property

Environmental

Construction

Liability

Excess

Surety

Healthcare

Programs

Funded

 

 

Gross premiums written

$5,187

$22,818

$10,841

$4,216

$3,308

$5,754

$6,385

$18,228

$31,244

$      -

$   -

$107,621

Net premiums written

 4,210

18,825

8,978

3,530

499

4,068

4,150

18,732

19,644

-

-

82,269

Net premiums earned

 3,133

18,406

12,597

2,863

641

4,234

4,559

19,340

20,496

-

-

86,269

Fee income earned

-

-

-

-

-

-

-

-

-

1,481

637

2,118

   Losses & loss

   adjustment expenses

1,931

12,230

7,009

1,574

417

1,694

2,371

13,302

10,720

-

-

51,248

Acquisition expenses

700

4,668

3,345

594

(305)

1,145

388

4,302

4,240

-

 

19,077

Gross underwriting profit

502

1,508

2,243

695

529

1,395

1,800

1,736

5,536

1,481

637

18,062

Income tax expense

 

835

 

139

974

Net earnings

 

$ 12,138

 

$498

$12,636

Assets

 

$1,086,901

 

 

$1,086,901

Equity

 

$ 248,602

 

 

$ 248,602

 

 

June 30, 2008

 

Insurance

Other

Total

 

E & S

Assumed Re

ART

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Environmental

 

Construction

Products Liability

 

Excess

 

Surety

 

Healthcare

 

Specialty Programs

Fully

Funded

 

 

Gross premiums written

$ 4,290

$26,332

$ 20,070

$ 3,113

$4,330

$4,619

$ 5,103

$ 28,628

$ 30,498

$ -

$ -

$126,983

Net premiums written

3,012

18,621

14,902

2,491

632

3,677

3,317

28,628

20,469

-

-

95,749

Net premiums earned

1,755

17,828

20,689

2,183

363

3,352

721

22,112

17,188

-

-

86,191

Fee income earned

-

-

-

-

-

-

-

-

-

890

628

1,518

Losses & loss adjustment expenses

1,111

11,622

12,434

1,304

217

1,160

375

14,890

9,295

-

2

52,410

Acquisition expenses

412

4,696

4,569

373

(360)

891

103

6,473

3,881

-

-

21,038

Gross underwriting profit

232

1,510

3,686

506

506

1,301

243

749

4,012

890

626

14,261

Income tax expense

      170

73

 243

Net earnings

$    9,492

$3,470

$ 12,962

Assets

$ 958,967

$435

$959,402

Equity

$ 232,148

$(55)

$232,093

 

 

- 13 -

 


The following table reconciles gross underwriting profit as shown above to our consolidated income before income taxes:

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2009

2008

 

2009

2008

 

 

 

 

 

 

Gross profit before operating expenses

$   9,726

$   6,591 

 

$ 18,062

$    14,261 

Plus revenue not included in gross underwriting profit:

 

 

 

 

 

Net investment income

7,729

7,316 

 

15,519

14,643 

Net realized gains

281

291 

 

237

795 

Other income

66

16 

 

85

30 

 

 

 

 

 

 

Less expenses not included in gross profit:

 

 

 

 

 

Payroll and related expenses

5,704

5,374 

 

11,522

9,859 

Other underwriting expenses

2,766

3,000 

 

5,795

6,316 

Interest expense

810

824 

 

1,551

1,655 

Corporate and other expenses

      744

  (1,882)

 

     1,425

  (1,306)

 

 

 

 

 

 

Earnings before income taxes

$   7,778

$   6,898  

 

$ 13,610

$  13,205 

 



 



 

Additionally, the Company conducts business in two geographic segments: the United States and Bermuda. Significant differences exist in the regulatory environment in each country. Those differences include laws regarding measurable information about the insurance operations by geographic segments. The following table provides key financial data about the geographic segments for the three months ended June 30, 2009 and June 30, 2008 (dollars in thousands):

 

June 30, 2009

 

United States

 

Bermuda

 

Total

Income tax

 

$    766

 

$        -

 

$    766

Net earnings

 

$ 2,604

 

$4,408

 

$ 7,012

 

 

 

 

 

 

 

June 30, 2008

 

United States

 

Bermuda

 

Total

Income tax

 

$      95

 

$        -

 

$      95

Net earnings

 

$    486

 

$6,317

 

$ 6,803

 

 

 

 

 

 

 

 

The following table provides key financial data about the geographic segments for the six months ended June 30, 2009 and June 30, 2008 (dollars in thousands):

 

June 30, 2009

 

United States

 

Bermuda

 

Total

Income tax

 

$        974

 

$            -

 

$          974

Net earnings

 

$     3,185

 

$    9,451

 

$     12,636

Assets

 

$ 613,415

 

$473,486

 

$1,086,901

Equity

 

$   92,718

 

$155,884

 

$   248,602

 

 

 

 

 

 

 

June 30, 2008

 

United States

 

Bermuda

 

Total

Income tax

 

$        243

 

$            -

 

$         243

Net earnings

 

$     1,100

 

$  11,862

 

$    12,962

Assets

 

$ 540,990

 

$418,412

 

$  959,402

Equity

 

$   81,130

 

$150,963

 

$  232,093

 

 

- 14-

 


Note 5 - Income Taxes

 

Total income tax expense for the periods ended June 30, 2009 and 2008 (dollars in thousands) was allocated as follows:

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

Tax expense attributable to:

 

2009

 

2008

 

2009

 

2008

Income from operations

 

$    766

 

$        95 

 

$    974

 

$      243 

Change in unrealized gain (loss) on hedging transactions

 

717

 

 

516

 

(54)

Change in unrealized gain (loss) on securities available for sale

 

  2,876

 

  (2,023)

 

  2,587

 

(1,748)

 

 

 

 

 

 

 

 

 

Total

 

$4,359

 

$ (1,923)

 

$4,077

 

$(1,559)

 

United States federal and state income tax expense (benefit) from operations consists of the following components (dollars in thousands):

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2009

 

2008

 

2009

 

2008

Current

 

$ 1,190 

 

$  (166)

 

$ 1,532 

 

$  (163)

Deferred

 

(117)

 

248 

 

(207)

 

447 

Change in valuation allowance

 

  (307)

 

      13 

 

    (351)

 

     (41)

Total

 

$   766 

 

$     95 

 

$    974 

 

$    243 

 

The state income tax expense provided for was $64 for the three months ended June 30, 2009 and 2008, and $77 and $78 for the six months ended June 30, 2009 and 2008, respectively, and is included in the current provision.

 

Income tax expense for the periods ended June 30, 2009 and 2008 differed from the amount computed by applying the United States Federal income tax rate of 34% to earnings before Federal income taxes as a result of the following:

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2009

 

2008

 

2009

 

2008

Expected income tax expense

 

$ 2,645 

 

$ 2,345 

 

$ 4,627 

 

$ 4,489 

Foreign earned income not subject to U.S. taxation

 

(1,500)

 

(2,149)

 

(3,214)

 

(4,033)

Minority interest

 

(32)

 

(4)

 

(58)

 

(51)

Change in valuation allowance

 

(307)

 

14 

 

(351)

 

(41)

Tax-exempt interest

 

(65)

 

(50)

 

(135)

 

(99)

State taxes and other

 

      25 

 

   (61)

 

    105 

 

    (22)

Total

 

$  766 

 

$    95 

 

$  974 

 

$  243 

 

 

- 15-

 


Note 6 - Employee Stock Options

 

The Company’s incentive stock plan grants incentive stock options to employees. The majority of the options outstanding under the plan vest evenly over a three year period and have a term of 10 years. The Company uses the Black-Scholes option pricing model to value stock options. The Company’s methodology for valuing options has not changed from December 31, 2008. During the first six months of 2009, the Company granted 135,576 options compared to 136,302 for the same period of 2008. No options were granted for the three months ended June 30, 2009 or 2008. Stock based compensation expense related to outstanding options was $231 for the three months ended June 30, 2009 and 2008 and $489 and $387, for the six months ended June 30, 2009 and 2008, respectively, and is reflected in net earnings under payroll and related expenses.

 

In addition to stock options discussed above, the Company may grant restricted shares to employees under the incentive stock plan. During the first six months of 2009, the Company granted 90,224 shares of restricted stock. The restricted shares vest on the grant date anniversary ratably over three years at 25%, 25% and 50%, respectively. Stock based compensation expense related to the restricted shares was $244 and $504 for the three and six months ended June 30, 2009 respectively, and is reflected in net earnings under payroll and related expenses. For the three and six months ended June 30, 2008, $112 and $130, respectively, were recorded in expense.

 

Note 7 – Acquisition of Victore Insurance Company, Victore Enterprises, Inc. and Agency Bonding Company, Inc.

 

On June 30, 2009, American Safety Casualty Insurance Company (ASCIC), a wholly owned subsidiary of American Safety Insurance Holdings, Ltd., acquired 100% voting equity of Victore Insurance Company (VIC), an Oklahoma domiciled admitted insurance company based in Oklahoma City, Victore Enterprises, Inc., an Oklahoma based holding company and Agency Bonding Company, Inc., an Oklahoma based insurance agency, for a purchase price of $4.7 million. The three companies together are referred to as The Victore Companies.

 

Victore has generated approximately $4 million of surety annual gross written premiums primarily in the Midwest. The additions of VIC expands the geographic perspective of our existing surety business which is more concentrated in the east and west coasts and adds an underwriting expertise in the energy sector.

 

The purchase was accounted for under the guidance of SFAS 141(R) as a business combination under the acquisition method. All identifiable assets and liabilities acquired were recognized using fair value measurement.

 

The assets and liabilities acquired were valued as follows (dollars in thousands):

 

Cash

 

$  1,002

Bonds

 

405

Stocks

 

167

Short-term investments

 

2,088

Accounts Receivable

 

508

Intangible asset

 

325

Other assets

 

451

Unpaid losses

 

(920)

Unearned premium

 

(308)

Other liabilities

 

(460)

Goodwill

 

1,432

 

 

 

 

Pursuant to the purchase agreement, an Escrow Fund Holdback was established to reimburse the purchaser for any aggregate net claims or losses incurred by VIC from any bonds written by VIC prior to the "Closing Date" which, in the net aggregate, exceeded the total loss reserves as reflected in the

 

- 16 -

 


purchase price. For a period of eighteen (18) months after the Closing Date ( the "Loss Holdback Period"), if the aggregate net claims incurred by VIC for bonds written prior to the Closing Date exceed the amount of total reserves purchased, the purchaser will be reimbursed from the Escrow Fund. A "Loss Fund Holdback" was also established to reimburse the purchaser for loss, cost and expense related to any breach of representations, warranties or covenants made by the sellers in the purchase agreement. At the end of the 18 month "Loss Holdback Period", the remaining funds will be disbursed to the seller. The Company believes that the reserves established at the date of acquisition were adequate to cover the losses that might be incurred for bonds written prior to the Closing Date.

 

The goodwill is attributable to the revenue stream and book of business in place currently and expected to continue to generate cash flow in the future. The Company will perform impairment testing each year at December 31 to determine whether there has been no impairment of the asset on an ongoing basis.

 

The Company does not expect the acquisition to have a material impact on earnings for 2009.

 

Note 8 – Fair Value Measurements

 

Effective January 1, 2008 on a prospective basis, we determined the fair values of certain financial instruments based on the fair value hierarchy established in Statement of Financial Accounting Standard 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value.

 

Level 1: quoted price (unadjusted) in active markets for identical assets

 

Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument

 

Level 3: inputs to the valuation methodology are unobservable for the asset or liability

 

SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

To measure fair value, we obtain quoted market prices for our available-for-sale securities.

 

Assets measured at fair value on a recurring basis are summarized below:

 

As of June 30, 2009

Fair Value Measurements Using

(dollars in thousands)

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total