| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.19M | -1.87M | -1.80M | -2.19M | -2.32M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -4.78M | -1.09M | -1.39M | -1.45M | ||
| Change In Working Capital | -2.50M | 600K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.96M | 6.55M | 0 | 0 | 0 | ||
| Cash From Operations | -2.73M | 508K | -448K | 95K | -225K | ||
| Capital Expenditures | 1.79M | 16.4M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -17.2M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.22M | 16.4M | 0 | 0 | 0 | ||
| Cash from Investing | -1.22M | -828K | -270K | 84K | -640K | ||
| Dividends Paid | 0 | 0 | 0 | -40K | -40K | ||
| Sale / Purchase of Stock | 0 | 1.60M | 0 | 0 | 0 | ||
| Net Borrowings | -251K | -607K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.56M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 3.31M | 992K | -599K | -314K | 2.20M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -638K | 672K | -1.32M | -135K | 1.33M | ||
| ||||||