| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.07M | -7.77M | 1.31M | 1.79M | 4.34M | ||
| Depreciation | 2.01M | 2.06M | 2.21M | 2.30M | 2.40M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -684K | -189K | -427K | -707K | -404K | ||
| Change In Working Capital | 442K | -1.68M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.64M | 3.22M | 0 | 0 | 0 | ||
| Cash From Operations | 337K | -4.36M | -1.58M | -14.1M | 35.8M | ||
| Capital Expenditures | -2.02M | -2.18M | -1.56M | -2.03M | -1.55M | ||
| Sale of Assets | 2K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -30.6M | -15.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 17.2M | 19.5M | 0 | 0 | 0 | ||
| Cash from Investing | -13.3M | 4.09M | 18.2M | 7.71M | -19.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.08M | 233K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.08M | 233K | 233K | 1.49M | 2.57M | ||
| Foreign Exchange Effect | -1.86M | -165K | -1.74M | 1.04M | 1.19M | ||
| Net Change in Cash | -13.8M | -206K | 15.1M | -3.89M | 20.0M | ||
| ||||||